Overview
•Type: 4-Bed HMO (House in Multiple Occupation)
•Price: £270,000 (off-market quick sale)
•Rental Income: £28,188 per annum (£2,349 monthly)
•Rental Yield: Will calculate and include (gross and potential
net ROI).
•Target Tenants: Students and young professionals, ideally
attending Keele University, Staffordshire University, or
working at the Royal Stoke Hospital.

Key Features
•Ensuite Rooms: Each bedroom features a private
ensuite for enhanced comfort and privacy.
•Modern Design: Sleek and stylish interiors tailored for
contemporary living.
•High-Speed Wi-Fi: Complimentary for all tenants, ideal
for work and leisure.
•Professional Management Available: Offered by Red
Panda Homes at a discounted rate of 12%.

CURRENT TENANCIES
TOTAL: 4 TENANTS
ACCOMMODATION
CURRENT RENT £ PCM
• Room No 1 £ 605.00pcm |
Deposit held of £550
• Room No 2 £ 519.00 pcm |
Deposit held of £560
• Room No 3 £ 575.00 pcm |
Deposit held of £560
• Room No 4 £ 650.00 pcm |
Deposit held of £610
TOTAL: £27,360 p.a.

Financial Overview
Gross Annual Income: £28,188
Asking Price: £270,000
Gross Rental Yield: 10.44%
Net ROI: 7.62% (after accounting for management fees and
estimated maintenance costs).

ESTIMATED STAMP DUTY £11,600

THIS VALUE IS BASED ON INCOME ONLY, HOWEVER THIS IS A REGISTED HMO NOT LICESED AS NOT REQUIRED UNLESS 5 OR MORE BY LOCAL AUTHORITY, IT MAY NOT FALL UNDER A COMMERCAIL VALUE AND IT MAY FALL UNDER A BRICKS AND MORTAR VALUATION, THIS COULD MEAN IF YOU ARE MORTGAGING A DEFICT MAY HAPPEN THAT WILL NEED TO BE MADE UP.

THE SELLER HAS SET THE PRICE, RED PANDA HOMES HAS NOT DETERMIND THE MARKET APPRAISAL (we are honouring the sellers value for this property)